Fundamentals
fundamentals[110]{fiscal_year,end,metric,value,unit,currency,filing_date,form,accession,concept}:
2025,2025-12-31,revenue,67589000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:Revenues"
2025,2025-12-31,cost_of_revenue,49000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:CostOfGoodsAndServicesSold"
2025,2025-12-31,selling_general_and_administrative,6985000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:SellingGeneralAndAdministrativeExpense"
2025,2025-12-31,research_and_development,2148000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:ResearchAndDevelopmentExpense"
2025,2025-12-31,operating_income,11151000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:OperatingIncomeLoss"
2025,2025-12-31,pretax_income,11541000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"
2025,2025-12-31,income_tax_expense,2768000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:IncomeTaxExpenseBenefit"
2025,2025-12-31,net_income,8882000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:ProfitLoss"
2025,2025-12-31,cash_and_equivalents,9980000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:CashAndCashEquivalentsAtCarryingValue"
2025,2025-12-31,current_assets,52485000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:AssetsCurrent"
2025,2025-12-31,total_assets,98585000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:Assets"
2025,2025-12-31,current_liabilities,36558000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:LiabilitiesCurrent"
2025,2025-12-31,total_liabilities,77267000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:Liabilities"
2025,2025-12-31,stockholders_equity,21318000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
2025,2025-12-31,operating_cash_flow,11739000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:NetCashProvidedByUsedInOperatingActivities"
2025,2025-12-31,depreciation_and_amortization,2262000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:DepreciationDepletionAndAmortization"
2025,2025-12-31,stock_based_compensation,242000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:AllocatedShareBasedCompensationExpense"
2025,2025-12-31,capex,2821000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
2025,2025-12-31,free_cash_flow,8918000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"derived:operating_cash_flow-minus-capex"
2025,2025-12-31,dividends_paid,2749000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:PaymentsOfDividendsCommonStock"
2025,2025-12-31,share_repurchases,5190000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:PaymentsForRepurchaseOfCommonStock"
2025,2025-12-31,impairments,0.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:GoodwillImpairmentLoss"
2025,2024-12-31,revenue,64809000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:Revenues"
2025,2024-12-31,cost_of_revenue,33000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:CostOfGoodsAndServicesSold"
2025,2024-12-31,selling_general_and_administrative,6667000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:SellingGeneralAndAdministrativeExpense"
2025,2024-12-31,research_and_development,2107000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:ResearchAndDevelopmentExpense"
2025,2024-12-31,operating_income,13072000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:OperatingIncomeLoss"
2025,2024-12-31,pretax_income,13373000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"
2025,2024-12-31,income_tax_expense,2629000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:IncomeTaxExpenseBenefit"
2025,2024-12-31,net_income,10788000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:ProfitLoss"
2025,2024-12-31,cash_and_equivalents,6889000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:CashAndCashEquivalentsAtCarryingValue"
2025,2024-12-31,current_assets,45682000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:AssetsCurrent"
2025,2024-12-31,total_assets,87764000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:Assets"
2025,2024-12-31,current_liabilities,32272000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:LiabilitiesCurrent"
2025,2024-12-31,total_liabilities,68270000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:Liabilities"
2025,2024-12-31,stockholders_equity,19494000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
2025,2024-12-31,operating_cash_flow,12035000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:NetCashProvidedByUsedInOperatingActivities"
2025,2024-12-31,depreciation_and_amortization,2153000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:DepreciationDepletionAndAmortization"
2025,2024-12-31,stock_based_compensation,223000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:AllocatedShareBasedCompensationExpense"
2025,2024-12-31,capex,1988000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
2025,2024-12-31,free_cash_flow,10047000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"derived:operating_cash_flow-minus-capex"
2025,2024-12-31,dividends_paid,2646000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:PaymentsOfDividendsCommonStock"
2025,2024-12-31,share_repurchases,7697000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:PaymentsForRepurchaseOfCommonStock"
2025,2024-12-31,impairments,0.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:GoodwillImpairmentLoss"
2025,2023-12-31,revenue,67060000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:Revenues"
2025,2023-12-31,cost_of_revenue,160000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:CostOfGoodsAndServicesSold"
2025,2023-12-31,selling_general_and_administrative,6371000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:SellingGeneralAndAdministrativeExpense"
2025,2023-12-31,research_and_development,2108000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:ResearchAndDevelopmentExpense"
2025,2023-12-31,operating_income,12966000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:OperatingIncomeLoss"
2025,2023-12-31,pretax_income,13050000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"
2025,2023-12-31,income_tax_expense,2781000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:IncomeTaxExpenseBenefit"
2025,2023-12-31,net_income,10332000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:ProfitLoss"
2025,2023-12-31,cash_and_equivalents,6978000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:CashAndCashEquivalentsAtCarryingValue"
2025,2023-12-31,current_assets,46949000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:AssetsCurrent"
2025,2023-12-31,total_assets,87476000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:Assets"
2025,2023-12-31,current_liabilities,34728000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:LiabilitiesCurrent"
2025,2023-12-31,total_liabilities,67973000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:Liabilities"
2025,2023-12-31,stockholders_equity,19503000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
2025,2023-12-31,operating_cash_flow,12885000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:NetCashProvidedByUsedInOperatingActivities"
2025,2023-12-31,depreciation_and_amortization,2144000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:DepreciationDepletionAndAmortization"
2025,2023-12-31,stock_based_compensation,208000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:AllocatedShareBasedCompensationExpense"
2025,2023-12-31,capex,1597000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
2025,2023-12-31,free_cash_flow,11288000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"derived:operating_cash_flow-minus-capex"
2025,2023-12-31,dividends_paid,2563000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:PaymentsOfDividendsCommonStock"
2025,2023-12-31,share_repurchases,4975000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:PaymentsForRepurchaseOfCommonStock"
2025,2023-12-31,impairments,0.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:GoodwillImpairmentLoss"
2024,2022-12-31,revenue,59427000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:Revenues"
2024,2022-12-31,cost_of_revenue,413000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:CostOfGoodsAndServicesSold"
2024,2022-12-31,selling_general_and_administrative,5651000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:SellingGeneralAndAdministrativeExpense"
2024,2022-12-31,research_and_development,1814000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:ResearchAndDevelopmentExpense"
2024,2022-12-31,operating_income,7904000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:OperatingIncomeLoss"
2024,2022-12-31,pretax_income,8752000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"
2024,2022-12-31,income_tax_expense,2067000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:IncomeTaxExpenseBenefit"
2024,2022-12-31,net_income,6704000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:ProfitLoss"
2024,2022-12-31,cash_and_equivalents,7004000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:CashAndCashEquivalentsAtCarryingValue"
2024,2022-12-31,current_assets,43785000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:AssetsCurrent"
2024,2022-12-31,total_assets,81943000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:Assets"
2024,2022-12-31,current_liabilities,31531000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:LiabilitiesCurrent"
2024,2022-12-31,total_liabilities,66052000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:Liabilities"
2024,2022-12-31,stockholders_equity,15891000000.0,USD,USD,2026-02-13,10-K,0000018230-26-000008,"us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
2024,2022-12-31,operating_cash_flow,7766000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:NetCashProvidedByUsedInOperatingActivities"
2024,2022-12-31,depreciation_and_amortization,2219000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:DepreciationDepletionAndAmortization"
2024,2022-12-31,stock_based_compensation,193000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:AllocatedShareBasedCompensationExpense"
2024,2022-12-31,capex,1296000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
2024,2022-12-31,free_cash_flow,6470000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"derived:operating_cash_flow-minus-capex"
2024,2022-12-31,dividends_paid,2440000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:PaymentsOfDividendsCommonStock"
2024,2022-12-31,share_repurchases,4230000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:PaymentsForRepurchaseOfCommonStock"
2024,2022-12-31,impairments,925000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:GoodwillImpairmentLoss"
2023,2021-12-31,revenue,50971000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:Revenues"
2023,2021-12-31,cost_of_revenue,35513000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:CostOfRevenue"
2023,2021-12-31,selling_general_and_administrative,5365000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:SellingGeneralAndAdministrativeExpense"
2023,2021-12-31,research_and_development,1686000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:ResearchAndDevelopmentExpense"
2023,2021-12-31,operating_income,6878000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:OperatingIncomeLoss"
2023,2021-12-31,pretax_income,8204000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"
2023,2021-12-31,income_tax_expense,1742000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:IncomeTaxExpenseBenefit"
2023,2021-12-31,net_income,6493000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:ProfitLoss"
2023,2021-12-31,cash_and_equivalents,9254000000.0,USD,USD,2023-02-15,10-K,0000018230-23-000011,"us-gaap:CashAndCashEquivalentsAtCarryingValue"
2023,2021-12-31,current_assets,43455000000.0,USD,USD,2023-02-15,10-K,0000018230-23-000011,"us-gaap:AssetsCurrent"
2023,2021-12-31,total_assets,82793000000.0,USD,USD,2023-02-15,10-K,0000018230-23-000011,"us-gaap:Assets"
2023,2021-12-31,current_liabilities,29847000000.0,USD,USD,2023-02-15,10-K,0000018230-23-000011,"us-gaap:LiabilitiesCurrent"
2023,2021-12-31,total_liabilities,66277000000.0,USD,USD,2023-02-15,10-K,0000018230-23-000011,"us-gaap:Liabilities"
2023,2021-12-31,stockholders_equity,16516000000.0,USD,USD,2025-02-14,10-K,0000018230-25-000008,"us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
2023,2021-12-31,operating_cash_flow,7198000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:NetCashProvidedByUsedInOperatingActivities"
2023,2021-12-31,depreciation_and_amortization,2352000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:DepreciationDepletionAndAmortization"
2023,2021-12-31,stock_based_compensation,200000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:AllocatedShareBasedCompensationExpense"
2023,2021-12-31,capex,1093000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
2023,2021-12-31,free_cash_flow,6105000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"derived:operating_cash_flow-minus-capex"
2023,2021-12-31,dividends_paid,2332000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:PaymentsOfDividendsCommonStock"
2023,2021-12-31,share_repurchases,2668000000.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:PaymentsForRepurchaseOfCommonStock"
2023,2021-12-31,impairments,0.0,USD,USD,2024-02-16,10-K,0000018230-24-000009,"us-gaap:GoodwillImpairmentLoss"